- Market Daily Report: FBM KLCI rises with KLK, IOI Corp as Asian shares gain
- Market Daily Report: FBM KLCI falls on Trump's policy uncertainty
- How To Calculate PCB or Scheduled Tax Deduction (STD) for Salary and Bonus
- Brokers Report: PROTASCO - An Undervalued Gem
- Market Daily Report: Market rise on positive China economic data
Friday, March 25, 2016
Sime Darby - Sukuk dilutes EPS marginally
The MYR2.2b Perpetual Sukuk will lower Sime’s proforma net gearing to 49% (from 51%, as at 31 Dec 2015) which fits well with its ongoing deleveraging initiatives. Given the higher cost of Sukuk at 5.65% pa vs existing weighted cost of debt of 3.4% pa, we expect marginal EPS dilutions. With no immediate catalyst in sight (except an El Nino induced CPO price rally), we keep Sime as a HOLD with an unchanged TP of MYR7.98 based on 18x FY17 PER peg.
Sime has completed the first fund raising exercise under its Perpetual Subordinated Sukuk programme on 24 Mar 2016. The MYR2.2b Perpetual Non-call 10-year Subordinated Sukuk which offered a yield of 5.65% pa was over 1.8x oversubscribed. Said to be the largest perpetual Sukuk issuance globally by a non-bank, the MYR3b Sukuk programme has been assigned a rating of AA by MARC.
Sime plans to use the cash proceeds largely to refinance its debt obligations. According to its annual report, Sime has a total of MYR8.2b debt (inclusive of MYR3.2b in revolving credit and trade facilities) due for repayment in FY16-17. Its weighted average cost of debt was 3.4% p.a in FY6/15. By our estimate, the Sukuk will result in lower share of profits to equity shareholders by MYR37m p.a, which will dilute our FY16/FY17/FY18 EPS forecasts by 0.5%/1.3%/1.2%.
MARC has accorded a 50% equity credit on the Sukuk issuance. With this, Sime’s proforma net gearing will improve slightly to 49% (from 51%, as at 31 Dec 2015), which is still above its ideal target of 30-40%. In the meantime, Sime is also considering monetising some of its assets in Singapore and Australia before end-FY16 to raise MYR1.5b in cash. We are keeping our EPS forecasts unchanged for now. Sime is a HOLD.
Source: Maybank Research, 25 March 2016