Translate This Page

Malaysia Bank Swift Code

What is Swift code? Swift code is known as ISO 9362 and is a standard format of Bank Identifier Codes approved by the International Organiza...

Wednesday, December 14, 2016

Brokers Report: Berjaya Sports Toto - Proposed Acquisition Shares of H.R. Owen

Retain HOLD with unchanged target price (TP) of RM3.16






News

  • Berjaya Sports Toto Berhad (BToto), through its 88.26%- owned subsidiary Berjaya Philippines Inc. (BPI) has proposed to acquire 6,589,934 shares (26.31% of the total outstanding shares) of H.R. Owen Plc (HR Owen) from Bentley Motors Limited (Bentley) for a total purchase price of �14.83m (~RM 83.82m) or �2.25 (~RM12.72) per share.
  • Completion of the share purchase is to take place within six months, or no later than 8 June 2017. Following the completion of the acquisition of the shares, BPI will own 98.34% of the total outstanding shares of HR Owen.
  • Recall that back in 2013, in H.R. Owen was acquired by BPI with a total stake of 72.03% after a mandatory takeover offer. Bentley remained as the second largest shareholders with 26.31% stake and the remaining 1.66% shares were with minority shareholders. H.R. Owen was then de-listed on the London Stock Exchange on 15 April 2014.

Comments

  • We are neutral on this acquisition given that the EBIT contribution is only 4.24% of FY16 total EBIT, due to the low margin of less than 1% from HR Owen's operation.
  • The quoted price is at 32.4% higher at 225 pence compared to 170 pence during the unconditional offer by BPI to acquire the remaining stake of HR Owen back in 2013.
  • It would not be an issue for Btoto to fund such acquisition given the comfortable level of cash of RM506m and net gearing of ~34% as disclosed in the last available quarter financial results.
  • Potential impact to income statement is rather insignificant only at the level of MI (circa 3% of our FY17 forecasted PAT), given that the results of BPI is consolidated into Btoto.

Risks

  • Higher-than-expected prize payout ratio.
  • Cannibalization from Magnum and PMP.
  • Hike in pool betting duty/gaming tax.

Forecasts

  • No change to our forecast at current juncture given that the impact is rather minimal.

Rating

HOLD 
  • In view of the saturated NFO business in a challenging operating environment and rampant illegal gaming activities as well as uncertainty in H.R. Owen.

Valuation

  • Unchanged target price at RM3.16 based on DCF valuations with WACC of 9.18%.


Source: Hong Leong Investment Bank Research - 14 December 2016

25 comments:

  1. I favor a variety of blogposts, My spouse and i really appreciated, I need specifics of the idea, considering that it's very amazing., Kind regards associated with providing. 토토사이트

    ReplyDelete
  2. Really nice and interesting post. I was looking for this kind of information and enjoyed reading this one. Keep posting. Thanks for sharing. 토토사이트추천

    ReplyDelete
  3. Yes i am totally agreed with this article and i just want say that this article is very nice and very informative article.I will make sure to be reading your blog more. You made a good point but I can't help but wonder, what about the other side? !!!!!!Thanks 검증놀이터

    ReplyDelete
  4. Very efficiently written information. It will be beneficial to anybody who utilizes it, including me. Keep up the good work. For sure i will check out more posts. This site seems to get a good amount of visitors. 토토사이트

    ReplyDelete
  5. That'sthe factor marketing that you choose to perfect due diligence in advance of producing. Additionally, it is likely to jot down better ad utilizing this type of. 스포츠토토

    ReplyDelete
  6. This comment has been removed by the author.

    ReplyDelete
  7. Very authentic and hilarious post has been done on this blog. This is my first journey to this awesome website. Entering into the details I got pleased learning about Berjaya Sports Toto Berhad and all the points have been manipulated here. In short, this is amazing and fruity work. Love it. 토토사이트 토토사이트

    ReplyDelete
  8. It's an outstanding post. The sport toto berjaya details history described is very lesson-worth. The related news, forecast, risk , rating everything explained are very important to learn for the sport toto players and fans.

    ReplyDelete
  9. Most of educational information over different kinds of blogs do not such supportive as supportive all the points of this blog. You need not to find any other platform to verify the data stated here.
    vve beheer amsterdam

    ReplyDelete
  10. Sometimes we have to face a lot of confusion when we found different opinion of different hundreds of articles related to same question. But I think now I am close to resolve my doubts after reading this blog.coach new york

    ReplyDelete
  11. It become an attractive part of a blog when author uses indirect speech while writing a blog. It shows your creative mind as well as make your written essay different from others.bioresonantie emmen

    ReplyDelete
  12. So much rich sports toto information have been gathered here for the spots lovers. The BToto, BPI everything about yon stated are very useful and beneficial for the readers. I feel pleased reading the complete data. 토토사이트

    ReplyDelete
  13. Thank you for another great article. Where else could anyone get that kind of information in such a perfect way of writing? I have a presentation next week, and I am on the look for such information. 스포츠중계,무료스포츠중계,해외스포츠중계

    ReplyDelete
  14. This blog is really helpful regarding all educational knowledge I earned. It covered a great area of subject which can assist a lot of needy people. Everything mentioned here is clear and very useful.bioresonantie groningen

    ReplyDelete
  15. Fantastic demonstration. The information on Berjaya Sports Toto are very useful and remarkable. The news, comments, risk, forecast, valuation every points is healthy with its own presentation. I can here insert some toto recommended sites that are verified by toto one. May be someone finds it useful. 토토사이트, 먹튀검증사이트 , 먹튀검증

    ReplyDelete
  16. We are really grateful for your blog post. You will find a lot of approaches after visiting your post. Great work live score bola

    ReplyDelete
  17. This blog is really helpful for my database. It enhanced the area of my thoughts and pushed me beyond the boundaries. Work ethic of every point is different and represent a new way to improve myself.coach new york

    ReplyDelete
  18. I really like your take on the issue. I now have a clear idea on what this matter is all about.. sa gaming

    ReplyDelete
  19. I am thankful to this blog for assisting me. I added some specified clues which are really important for me to use them in my writing skill. Really helpful stuff made by this blog.bioresonantie apeldoorn

    ReplyDelete
  20. You there, this is really good post here. Thanks for taking the time to post such valuable information. Quality content is what always gets the visitors coming. 안전공원

    ReplyDelete
  21. This comment has been removed by the author.

    ReplyDelete
  22. 믿을만한 안전놀이터는 어떻게 찾나요?
    많은 고객님들께서 안전놀이터를 곗속 찾아 헤맵니다. 당연히 먹튀 때문인데요. 돈 잃을대는 아무 탈없이 잘 이용하다가 이기기 시작하면 갑자기 이상한 규정을 들이밀면서 밴을 시킨다거나 블록처리해서 더이상 토토사이트 접속을 막아버리는 경우(이런 경우 가입도 힘들어짐) 등 양방, 시스템, 3자사기, 유출 등 다양한 이유를 들이밀며 고객님들께 내상을 입히는 사례들이 너무 많이 접수 되는 상황입니다. 절대로 아무 사설 토토사이트를 이용하시면 안됩니다. 저희 토토777에서 추천드리는 안전놀이터만을 이용 부탁드립니다 메이저사이트
    .

    ReplyDelete
  23. There is some superb information here. If more people were aware of this, our world would be a much happier place! I can obviously see that you’ve invested a lot of effort into this post. Please keep up the good work; the planet deserves it! useful reference

    ReplyDelete
  24. There is some superb information here. If more people were aware of this, our world would be a much happier place! I can obviously see that you’ve invested a lot of effort into this post. Please keep up the good work; the planet deserves it.먹튀사이트

    ReplyDelete

Labels

Investment News share market bursa malaysia FBM KLCI market daily report stock stock market Brokers Report Malaysia Financial Management brokers call Personal Finance research report Financial Economy General stock investment Money Articles FBMKLCI Stocks market PublicInvest Research Budget Wall Street Update PublicInvest research report Wall Street KLCI oil & gas 1MDB Hong Leong Investment Bank research report Personal Opinion Dow Jones Issue US bursa Credit Card Debt Kenanga research report equity market kenanga research oil price politics ringgit Market Watch PPP klse najib property development Malaysia Weekly Highlights Nasdaq oil property thoughts EPF Hong Leong Investment Bank Research Income Tax construction Maybank Research Misc Money Master Najib Razak S&P 500 Index The Edge Financial Daily US stock market bank negara weekly weekly investment term China Companies in Focus Inflation Loan Rules Theedgemarkets business maybank plantation s&P 500 warren buffett Crude Oil Insurance MIDF research report Maybank IB research Retirement Planning Reuters business news finance global opinion spending stocks with momentum technology Bank Brokers Feng Shui OPEC Savings Wealth bear market currency financial services global market investing microsoft wallstreet 1 Malaysia Development Bhd 1Malaysia Development Bhd BNM International Reserves Billionaire Budget 2016 Commodity Disney Investment Term Malaysia News PCB Petronas Richest People STD Saudi Arabia bloomberg british american tobacco gaming sector low oil price media publicInvest russia share investment stock pick telecommunication top glove trading wallstreet update weakened Ringgit 2010 2016 Air Asia America Bad Debt Bill Gates Billy Toh Budget 2017 Calculation Chinese New Year Currency Exchange Education Fed Forex Gold IPIC Income Iran Kenanga Research research report Lembaga Tabung Haji MAS Macquarie research report Oil & Gas sector Quote RHB Semiconductor Industry Association (SIA) Star Wars Star Wars: The Force Awakens US Fed hike affin hwang capital airasia analyst apple axiata bearish market business highlights construction & engineering consumer products dow jones industrial average earnings report equity expenses global bear market healthcare hup seng industries berhad inari inari amertron berhad interest rate learning malaysia airlines market news maybank investment bank oil and gas oil palm plantation oil prices opr overnight policy rate (OPR) s&P500 s&p satya nadella scandal thought thought of the day 2013 2014 Bank Negara reserves Broker Report Budget 2020 Cash Rebate Donald Trump Earn Financial Planning Financial World Forbes Global Competitiveness Report Global News Global semiconductor sales Goldman Sachs Good Debt How The Rich Get Richer IOI Corp Bhd India Intelligent Investor Interest Rates Linear Income M&A Securities Mahathir Malaysia Business Highlights Maybank 2 card P1 Passive Income Privacy Policy PublicInvest Bank research report REIT RHB Investment Research RHB Research Report RM SIA Sector review TA Research TM TPPA Telekom Malaysia Tun Dr Mahathir US news USD USD against MYR United States Wall Street Journal World Economic Forum Zeti airasia x airlines apple inc asset allocation automotive aviation sector azure banking sector bat beverage bonds box office brent crude budget 2015 bumi armada buy property cash consumer discretionary default developer electricity tariff hike engineering financial market global economy greece gst home hong leong investment bank house infrastructure iphone jobs kossan rubber industries macquarie equities research report malaysia Ringgit market close market updates mukhriz nadella new era for oil opinions pipeline services politic public bank random rate hike research retirement ringgit crisis sector update semiconductor semiconductor sales semiconductor sector shale producers share sime darby stock market. oil & gas industry tax technical analysis telco sector the edge weekly news world market 0% Easy Payment Plan 1MDB scandal 1mdb story 20 cents 2009 2011 29 minutes 3.25% 53 cost cutting measures 7-eleven 9 Things Rich People Do Differently Every Day ABNxcess AFP NEWS AMMB Abu Dhabi fund AirAsia X Bhd Alcohol AmInvestment Bank research report Amazon Ambank Aminvestment research report Ann Joo Ann Joo Resources Bhd Anwar Apple watch Asia Asian stock market Avengers BIMB Securities Research BJ Auto BP Plastics Holding Bhd BSI Singapore Bailout Banking and finance sector Benjamin Graham Biden Bio Osmo Book Borneo Oil Bhd CIMB CLIQ Energy Bhd CPO export tax CPO price CSI 300 Carlos Slim Carlsberg Cepatwawasan Group Bhd Charts China General Nuclear Power Corp China's bond market China's wealthiest man Christmas Circuit breaker Citibank Cash Back card Commodity Watch Credit Customer Service DSKH Holdings (M) Bhd Dagang NeXchange Bhd Datasonic Group Bhd David cameron Debt Status Deficit Deloitte Dividend Domestic news Dutch Lady Milk Industries Bhd E.U ECB EON Eastern & Oriental Bhd Eco World Eco World Development Group Bhd Edra Euro Europe Central Bank European Union Evergreen External Trade FPSO Genesis Fed rate hike Federal Reserves Federal rate Fitbit Fitbit Inc Gamuda Genting Malaysia Berhad George Kent (M) Bhd Global Competitiveness Index Global Issue Gordon Growth Greece exit Greed is Good Guan Chong Bhd Guinness HSBC Hasbro Hektar Reit Hiap Teck Ventures Bhd Highlights Hillary Clinton Hock Seng Lee Hong Leong Bank Bhd Hong Leong Bank Investment research report Hong Leong Bank Wise card Hong Leong Industries Bhd ICB IMF INTC IPO IPOs IT Ibraco Bhd Intel Corporation International Petroleum Investment Company (IPIC) Islamic Banking and finance sector Ismail Sabri JF Apex Securities JF Apex Securities Research Janet Yellen Jerasia Capital Bhd Junk KNM KNM Group Bhd KVMRT 2 Investment KWSP Keep Up With The Joneses Khir Toyo LHDN Leissner Lim Kit Siang Lucasfilm M+ online Market Wrap MARA MH370 MIDA MISC Bhd MLTA MPC MRTA MSN Money News Madza Malaysia Airports Holdings Malaysia Banking Malaysia Bond Market Malaysia fund Malaysian Palm Oil Board Malaysian Ringgit Mara Digital Store March CPO export tax Maxis Maybankard 2 Card Microsoft in the new era Millionaire Next Door Mistakes Motivation N2N Connect NAP 2014 NTPM Holdings Bhd Nazir Razak News Update News at a Glance Nikkei O&G OCBC OPEC war OSA Obama Office 365 Windows 10 Oil Watch PTPTN Packet One Parkson Paypal Perdana Perisai Petronas Chemicals Group Bhd Petronas Gas Bhd Pintaras Jaya Bhd Pioneer Natural Resources Co Power Practical ways on spending Prestariang Bhd Public Investment Research PublicInvestresearch report RBC Capital Markets RCP average poll of US election RGB International Bhd RHB Research RM crisis RM2.6 billion ROE Ranhill Holdings Bhd Rants Rating Raya holiday Recession Ringgit's volatility SEM SKB Shutters Corp Bhd SME segment SP Setia SRR Saizen REIT SapuraKencana Seacera Group Bhd Shale oil Sime Darby Bhd Simee Darby Singles Stimulus Plan Stock Selection for the Enterprising Investor Sunway Construction Bhd Superlon Holdings Bhd Swift Code TIME TMI TNB TOYOTA TRC Synergy Tan Sri Tony Fernandes Tax Reliefs Technorati Tenaga Tenaga Nasional Bhd The Citizens Declaration The Edge Weekly The Negative Side The New York Times Tim Cook Titijaya Land Bhd Trans-Pacific Partnership Agreement Trump v Clinton Tsipras U.K UEM Edgenta Bhd UMNO UMW Oil & Gas UOA US Box Office US election US fed US manufacturing data US market US patent and trademark US prosecutors US stocks USA USD/MYR USEconomy Uchi Technologies Bhd Ultra-Rich Networth individuals UniFi United Kingdom Uob one card Versatile Creative Bhd W-8BEN WCT Holdings Wahid Wal-Mart Wall Street support Warren's Way Windows 10 Yak Yew Chee Yellen Yinson Holding abenomics aemulus affordable housing ahmad bashah ahmad zahid airline airports alibaba alternative investment aluminium asian market audit automobile azure machine learning bank negara malaysia below $30 a barrel berjaya auto bhd berjaya food bond market borneo utara highway brexit britain broadband budget 2018 budget revision bulk purchase of property bullish bullish market burse cloud computing cocoa coffee consumer staples consumption power cost of having a baby crane customer data debt investor deflation risk development downpayment for your home early election earnings per share economic outlook economic outlook 2016 economic sanction economics economy outlook ecoworld effective gross income egi election election budget electric utility electricity electricity bill electricity production endowment plan energy sector entertaiment eps essay european central bank eversendai eversendai corp export data family food beverage food services forecasts foreign-worker levy hike fundamental questions on retirement genting group genting plantation george soros global energy global stock market globetronic glove goldman great eastern group purchase of property has oil bottom? health higher price home business household & Personal product how low can ringgit drop? humor industrial package industry product interest internet investment income investment plan investment strategy iraq jack ma jack ma ready to take on the world jaks resources bhd japan jobless kimlun klci index knowledge land reclaimation work lawsuits life lifestyle lifestyle inflation liquefied natural gas (LNG) machine learning maintain buy malaysia government managing debt manchester united manufacture polyrethane product manufacturing marine engineering market closing market outlook markets mazda medical insurance metering microsoft earnings middle class monetary policy committee moneymaster mortgage movie negative nestle noon market offshore marine support services oil & gas services oil gain oil madness oil market oil production oil rally oil&gas oldtown opr hike patent petrol petrol chemical petroleum petronas gas pipeline project positive power generation power plant prime minister primus pacific private placement profitability ratios project reference property & infrastructure property development and investment putrajaya quantitative easing relative strength index (RSI) renewable energy reputational risk resources retail retailing retirement fund rhb research institute risk risks ruble salesforce sapurakencana petroleum savings for retirement scicom scientex scomi energy services bhd sector sell share markets share price shinzo abe shipbuilding shopping mall stagnation star publication (M) bHd starbucks statistics steel stock market bursa malaysia stock market investment stock price swiss swiss bank takaful tech technical indicator telco the malaysian insider the star thermo-vacuum form plastic packaging manufacturer time value money top gainers top losers trade volume index (TVI) traditional healthcare uchi tech umw holdings upstream oil & gas ursa malaysia value of compounding wal-mart effect warren buffet water related engineering wearable tech webe windows worldwide sales zecon